Here’s how to prepare the "Cash flows from (used for) operating activities" section of the statement of cash flows for Staley Inc. using the indirect method:
Staley Inc.
Statement of Cash Flows (partial)
Cash flows from (used for) operating activities:
- Net income: $214,500
Adjustments to reconcile net income to net cash flows from (used for) operating activities:
- Depreciation expense: +$50,600
- Loss on disposal of equipment: +$38,500
Changes in current operating assets and liabilities:
- Increase in accounts receivable: -$29,700
- Increase in accounts payable: +$11,400
Calculation of Net Cash Flows from Operating Activities:
-
Start with Net Income:
$214,500 -
Add adjustments:
+$50,600 (Depreciation expense)
+$38,500 (Loss on disposal of equipment) -
Subtract increase in accounts receivable:
-$29,700 -
Add increase in accounts payable:
+$11,400
Final calculation:
Net Cash Flows from Operating Activities =
$214,500 + $50,600 + $38,500 - $29,700 + $11,400 = $285,300
So, the "Cash flows from (used for) operating activities" section should look like this:
Staley Inc.
Statement of Cash Flows (partial)
Cash flows from (used for) operating activities:
- Net income: $214,500
Adjustments to reconcile net income to net cash flows from (used for) operating activities: - Depreciation expense: +$50,600
- Loss on disposal of equipment: +$38,500
Changes in current operating assets and liabilities:
- Increase in accounts receivable: -$29,700
- Increase in accounts payable: +$11,400
Net cash flows from operating activities: $285,300