Cooper Prendergast Company expects the following for 2024​:

Net cash provided by operating activities of $ 140,000.
Net cash provided by financing activities of $ 60,000.
Net cash used for investing activities of $ 86000 ​(no sales of​ long-term assets).
Cash dividends paid to stockholders of $ 11,000.
How much free cash flow does Prendergast expect for 2024​?
Select the labels and enter the amounts to calculate the expected free cash flow for 2024. ​(Abbreviations used: Cash pmts for planned invest.​ = Cash payments for planned​ investments; NCOA​ = Net cash provided by operating​ activities; NCFA​ = Net cash provided by financing​ activities.)

[?] - [?] - [?] = free cash flow
[?] - [?] - [?] = [?]

1 answer

To calculate the expected free cash flow for Cooper Prendergast Company for 2024, we can use the following formula:

Free Cash Flow = Net Cash Provided by Operating Activities - Cash Payments for Planned Investments - Cash Dividends Paid

Let's plug in the values based on the information provided:

  1. Net Cash Provided by Operating Activities (NCOA): $140,000
  2. Cash Payments for Planned Investments: Since there are no sales of long-term assets and $86,000 is used for investing activities, we can assume that this is the cash payments for planned investments. Thus, it will be $86,000.
  3. Cash Dividends Paid: $11,000

Now let’s put the values into the calculation for free cash flow:

\[ \text{Free Cash Flow} = 140,000 - 86,000 - 11,000 \]

Calculating this:

\[ \text{Free Cash Flow} = 140,000 - 86,000 - 11,000 \] \[ \text{Free Cash Flow} = 140,000 - 97,000 \] \[ \text{Free Cash Flow} = 43,000 \]

So, expected free cash flow for 2024 is $43,000.

Now to fill in the labels and amounts:

Expected free cash flow calculation: \[ NCOA - \text{(Cash pmts for planned invest.)} - \text{(Cash Dividends Paid)} = \text{Free Cash Flow} \] \[ 140,000 - 86,000 - 11,000 = 43,000 \]

To summarize:

  • NCOA = 140,000
  • Cash pmts for planned invest. = 86,000
  • Cash Dividends Paid = 11,000
  • Free Cash Flow = 43,000

Answer: \[ 140,000 - 86,000 - 11,000 = 43,000 \]