To determine how many bonds Caspian Sea Drinks needs to issue, we first need to calculate the price of one bond. The price of a bond can be calculated using the present value of its future cash flows, which consist of periodic coupon payments and the face value of the bond repaid at maturity.
-
Bond Parameters:
- Face Value (FV): $1,000 (assuming standard face value since it's not specified)
- Coupon Rate = 5.11%
- Coupon Payment (C) = \( \frac{5.11% \times 1000}{2} = 25.55 \) (since it's semi-annual)
- Yield to Maturity (YTM) = 4.80%
- Number of Years = 15 years
- Number of Periods (N) = \( 15 \times 2 = 30 \) (since it's semi-annual)
- Yield per Period = \( \frac{4.80%}{2}= 2.40% = 0.024 \)
-
Price Calculation: The price of the bond can be calculated using the following formula: \[ P = \left( \sum_{t=1}^{N} \frac{C}{(1 + r)^t} \right) + \frac{FV}{(1 + r)^N} \] where:
- \( P \) = price of the bond
- \( C \) = coupon payment
- \( r \) = yield per period
- \( N \) = total number of periods
- \( FV \) = face value of the bond
Plugging the values into the formula:
Calculating Present Value of Coupon Payments: \[ PV_{\text{coupons}} = \sum_{t=1}^{30} \frac{25.55}{(1 + 0.024)^t} \] This is a geometric series and can be calculated as: \[ PV_{\text{coupons}} = C \times \left( \frac{1 - (1 + r)^{-N}}{r} \right) \] \[ = 25.55 \times \left( \frac{1 - (1 + 0.024)^{-30}}{0.024} \right) \]
Calculating Present Value of Face Value: \[ PV_{\text{FV}} = \frac{1000}{(1 + 0.024)^{30}} \]
Calculation: \[ PV_{\text{coupons}} \approx 25.55 \times 23.034 \] \[ PV_{\text{coupons}} \approx 588.15 \]
\[ PV_{\text{FV}} \approx \frac{1000}{(1.024)^{30}} \approx \frac{1000}{2.025} \] \[ PV_{\text{FV}} \approx 493.80 \]
Adding both values together: \[ P \approx 588.15 + 493.80 = 1081.95 \]
-
Number of Bonds Required: The total amount Caspian Sea Drinks wants to raise is $42.00 million. \[ \text{Number of Bonds} = \frac{42,000,000}{\text{Price per Bond}} \] \[ \text{Number of Bonds} = \frac{42,000,000}{1081.95} \approx 38763.98 \]
-
Final Answer: Since you cannot issue a fraction of a bond, Caspian Sea Drinks would issue 38,764 bonds (rounding up to the nearest whole bond).