Big Time Cell Phone Corporation just announced a cut in their annual dividend from $3.01 to $2.17 per share (year 1 dividend). Big Time has announced the investment in a new indestructible smart phone. Prior to this announcement, analysts believe dividends would grow at 2.50% into the foreseeable future, and the stock was priced at $18.15. After the announcement, the expectation is that dividends will now grow at a 3.91% rate.

What is the new price of the stock after the announcement?

1 answer

To calculate the new price of the stock after the announcement, we can use the Gordon Growth Model (also known as the Dividend Discount Model). This model provides a way to value a stock based on the expected future dividends that grow at a constant rate.

The formula for the Gordon Growth Model is:

\[ P_0 = \frac{D_1}{r - g} \]

Where:

  • \( P_0 \) = price of the stock
  • \( D_1 \) = expected dividend next year
  • \( r \) = required rate of return
  • \( g \) = growth rate of the dividend
  1. Identify the values:

    • The new dividend \( D_1 \) for year 1 is $2.17.
    • The new growth rate \( g \) is 3.91% or 0.0391.
  2. Determine the required rate of return \( r \): To estimate the required rate of return, we will first compute it using the previous information. Prior to the announcement, the dividend was $3.01 and was expected to grow at 2.5%. The stock price was $18.15, so we can set up the equation:

    \[ P_0 = \frac{D_0 \times (1 + g)}{r - g} \]

    Rearranging the terms to find \( r \):

    \[ r = \frac{D_0 \times (1 + g)}{P_0} + g \]

    Here:

    • \( D_0 = 3.01 \), the previous dividend
    • \( g = 0.025 \)

    Now we compute \( D_1 \):

    \[ D_1 = 3.01 \times (1 + 0.025) = 3.01 \times 1.025 = 3.08025 \]

    Substitute these values into the formula:

    \[ r = \frac{3.08025}{18.15} + 0.025 \] \[ r = 0.1692 + 0.025 \] \[ r = 0.1942 \] or 19.42%

Now, we will use this required rate of return \( r \) to find the new stock price with the updated dividend and growth rate.

  1. Calculate the new stock price using the new dividend and growth rate:

Using the new dividend \( D_1 = 2.17 \) and the growth rate \( g = 0.0391 \):

\[ P_0 = \frac{D_1}{r - g} \] \[ P_0 = \frac{2.17}{0.1942 - 0.0391} \] \[ P_0 = \frac{2.17}{0.1551} \] \[ P_0 \approx 14.0 \]

Thus, the new price of the stock after the announcement is approximately $14.00.