To calculate the value of the stock using the Gordon Growth Model (also known as the Dividend Discount Model), we can use the formula:
\[ P_0 = \frac{D_1}{r - g} \]
Where:
- \( P_0 \) = price of the stock today
- \( D_1 \) = dividend next year ($2.09)
- \( r \) = required rate of return (12.16% or 0.1216)
- \( g \) = growth rate of the dividend (2.37% or 0.0237)
Now, substitute the values into the formula:
\[ P_0 = \frac{2.09}{0.1216 - 0.0237} \]
Calculating the denominator:
\[ 0.1216 - 0.0237 = 0.0979 \]
Now we calculate \( P_0 \):
\[ P_0 = \frac{2.09}{0.0979} \approx 21.35 \]
Thus, the value of the stock is approximately $21.35.