To calculate the gross rental income, taxable rental income, and rental income tax for the Secha Trading Share Company, let’s proceed step by step.
A. Gross Rental Income
-
Total rooms: 100
-
Monthly rent per room: Br 5,000
-
Total potential income per month:
\[ \text{Total income per month} = 100 , \text{rooms} \times Br , 5,000 = Br , 500,000 \]
-
Annual potential income (12 months):
\[ \text{Total annual income} = Br , 500,000 \times 12 = Br , 6,000,000 \]
-
Vacant rooms: 30 rooms for 6 months.
- Rooms occupied:
\[ \text{Occupied rooms} = 100 - 30 = 70 , \text{rooms} \]
- Monthly income from occupied rooms:
\[ \text{Income per month from occupied rooms} = 70 , \text{rooms} \times Br , 5,000 = Br , 350,000 \]
- Annual income from occupied rooms (6 months occupied):
\[ \text{Total annual income from occupied rooms} = Br , 350,000 \times 6 = Br , 2,100,000 \]
Gross Rental Income: Br 2,100,000
B. Taxable Rental Income
To calculate the taxable rental income, we need to subtract the deductible expenses from the gross rental income.
-
Deductible Expenses:
- Maintenance expense: Br 50,000
- Land and building tax: Br 10,000
- Advertising expense: Br 21,000
- Annual land lease cost: Br 100,000
- Other deductible expenses: Br 65,000
\[ \text{Total deductible expenses} = Br , 50,000 + Br , 10,000 + Br , 21,000 + Br , 100,000 + Br , 65,000 \] \[ \text{Total deductible expenses} = Br , 246,000 \]
-
Taxable Rental Income:
\[ \text{Taxable rental income} = \text{Gross rental income} - \text{Total deductible expenses} \] \[ \text{Taxable rental income} = Br , 2,100,000 - Br , 246,000 = Br , 1,854,000 \]
C. Rental Income Tax
Assuming a general tax rate for rental income is applied (for example, 30% as a hypothetical rate), we can compute the rental income tax.
-
Rental Income Tax:
\[ \text{Rental income tax} = \text{Taxable rental income} \times \text{Tax rate} \] \[ \text{Rental income tax} = Br , 1,854,000 \times 0.30 = Br , 556,200 \]
Summary of Results:
- A. Gross Rental Income: Br 2,100,000
- B. Taxable Rental Income: Br 1,854,000
- C. Rental Income Tax: Br 556,200 (assuming a 30% tax rate)
Please verify the tax rate applicable for rental income as it may vary based on local regulations.