To calculate the principal for each year with a 4.5% decrease, we can follow this formula:
\[ \text{New Principal} = \text{Current Principal} \times (1 - \text{Decrease Rate}) \]
Where the decrease rate is 4.5%, or 0.045 when expressed as a decimal.
Let's fill in the table year by year:
Year 0
- Principal: $320,000.00
Year 1
Calculate the principal at the end of Year 1: \[ \text{Principal Year 1} = 320,000 \times (1 - 0.045) = 320,000 \times 0.955 = 305,600.00 \]
- Principal: $305,600.00
Year 2
Calculate the principal at the end of Year 2: \[ \text{Principal Year 2} = 305,600 \times (1 - 0.045) = 305,600 \times 0.955 = 291,856.00 \]
- Principal: $291,856.00
Year 3
Calculate the principal at the end of Year 3: \[ \text{Principal Year 3} = 291,856 \times (1 - 0.045) = 291,856 \times 0.955 = 278,467.48 \]
- Principal: $278,467.48 (rounded to $278,467.48)
Completed Table
Now we can fill in the completed table as follows:
| Year | Principal | |------|------------------| | 0 | $320,000.00 | | 1 | $305,600.00 | | 2 | $291,856.00 | | 3 | $278,467.48 |
So, the values to be filled in are:
- Year 1: $305,600.00
- Year 2: $291,856.00
- Year 3: $278,467.48