Here's the statement of stockholders’ equity for Climate Control Systems Co. for the year ended December 31, 20Y2:
Climate Control Systems Co.
Statement of Stockholders' Equity
For the Year Ended December 31, 20Y2
| Description | Common Stock | Retained Earnings | Total | |------------------------------------|------------------|-----------------------|--------------------| | Balance, January 1, 20Y2 | $75,000 + $25,000 = $100,000 | $4,150,800 | $4,250,800 | | Net Loss | | -$160,000 | -$160,000 | | Dividends | | -$160,000 | -$160,000 | | Balance, December 31, 20Y2 | $100,000 | $4,150,800 - $160,000 - $160,000 | $4,100,800 |
Notes:
- Common Stock increased by $100,000 for the year due to the issuance of shares.
- Retained Earnings realized a net loss of $160,000 (which includes all dividends declared).
- The adjustments were made for each of the four quarterly dividends, totaling $160,000.
- The final balance in Retained Earnings at year-end is calculated as:
- Starting balance: $4,150,800
- Minus total dividends: -$160,000
- Ending balance: $4,150,800 - $160,000 = $3,990,800
Final Totals:
- Common Stock: $100,000
- Retained Earnings: $3,990,800
Overall Total Equity at Year-End:
- Total Stockholders' Equity: $100,000 (Common Stock) + $3,990,800 (Retained Earnings) = $4,090,800
Note: The net loss should be characterized separately from dividends for clarity in the presentation of the statement of stockholders’ equity. If you need to show it differently or have any specific accounting standards to follow, please let me know!