Statement of stockholders’ equity

Climate Control Systems Co. offers its services to residents in the Spokane area. Selected accounts from the ledger of Climate Control Systems for the fiscal year ended December 31, 20Y2, are as follows:
Common Stock
Transaction Debit amount Transaction Credit amount
Jan. 1 75,000
Feb. 15 25,000

Retained Earnings
Transaction Debit amount Transaction Credit amount
Dec. 31 160,000 Jan. 1 (20Y2) 4,150,800
Dec. 31 700,000

Dividends
Transaction Debit amount Transaction Credit amount
Mar. 31 40,000 Dec. 31 160,000
June 30 40,000
Sept. 30 40,000
Dec. 31 40,000

Prepare a statement of stockholders’ equity for the year ended December 31, 20Y2. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.

1 answer

Here's the statement of stockholders’ equity for Climate Control Systems Co. for the year ended December 31, 20Y2:

Climate Control Systems Co.

Statement of Stockholders' Equity

For the Year Ended December 31, 20Y2

| Description | Common Stock | Retained Earnings | Total | |------------------------------------|------------------|-----------------------|--------------------| | Balance, January 1, 20Y2 | $75,000 + $25,000 = $100,000 | $4,150,800 | $4,250,800 | | Net Loss | | -$160,000 | -$160,000 | | Dividends | | -$160,000 | -$160,000 | | Balance, December 31, 20Y2 | $100,000 | $4,150,800 - $160,000 - $160,000 | $4,100,800 |

Notes:

  • Common Stock increased by $100,000 for the year due to the issuance of shares.
  • Retained Earnings realized a net loss of $160,000 (which includes all dividends declared).
  • The adjustments were made for each of the four quarterly dividends, totaling $160,000.
  • The final balance in Retained Earnings at year-end is calculated as:
    • Starting balance: $4,150,800
    • Minus total dividends: -$160,000
    • Ending balance: $4,150,800 - $160,000 = $3,990,800

Final Totals:

  • Common Stock: $100,000
  • Retained Earnings: $3,990,800

Overall Total Equity at Year-End:

  • Total Stockholders' Equity: $100,000 (Common Stock) + $3,990,800 (Retained Earnings) = $4,090,800

Note: The net loss should be characterized separately from dividends for clarity in the presentation of the statement of stockholders’ equity. If you need to show it differently or have any specific accounting standards to follow, please let me know!