To calculate the principal for each year based on a 4.5% decrease, we can use the formula for a geometric sequence:
\[ P_n = P_0 \times (1 - r)^n \]
where:
- \( P_n \) is the principal after \( n \) years,
- \( P_0 \) is the initial principal,
- \( r \) is the rate of decrease (as a decimal),
- \( n \) is the number of years.
For this problem, the values are:
- \( P_0 = 320,000 \)
- \( r = 0.045 \)
Year 1:
\[ P_1 = 320,000 \times (1 - 0.045)^1 = 320,000 \times 0.955 = 305,600 \]
Year 2:
\[ P_2 = 320,000 \times (1 - 0.045)^2 = 320,000 \times (0.955)^2 \] Calculating \( (0.955)^2 \): \[ 0.955^2 = 0.912025 \quad \text{(approx)} \] Now, calculate \( P_2 \): \[ P_2 = 320,000 \times 0.912025 \approx 291,268 \]
Year 3:
\[ P_3 = 320,000 \times (1 - 0.045)^3 = 320,000 \times (0.955)^3 \] Calculating \( (0.955)^3 \): \[ 0.955^3 \approx 0.870393 \quad \text{(approx)} \] Now, calculate \( P_3 \): \[ P_3 = 320,000 \times 0.870393 \approx 278,125 \]
Summary of the results:
- Year 1: $305,600.00
- Year 2: $291,268.00
- Year 3: $278,125.00
So, the table will be filled out as:
- Year 1: $305,600.00
- Year 2: $291,268.00
- Year 3: $278,125.00